YoEndo
589 posts


🚀ASST MOON MATH🚀
Picture this, kids.
Bitcoin starts at $77,492 today.
Strive owns 15,390.7 BTC.
ASST trades at $18.53.
Current amplification ratio: 43.9%.
Now run the machine.
Assume Strive buys 500 BTC per trading day using SATA once daily dividends are here.
That's only 2,500 Bitcoin per week. Nothing crazy.
That means SATA preferred outstanding grows, BTC stack grows, and the company keeps the amplification ratio locked at today’s 43.9%.
To keep the machine balanced, ASST sells enough common to offset the preferred leverage and fund the 13% annual SATA dividend.
The capital from SATA goes straight into Bitcoin.
The common issuance keeps the structure from getting too top-heavy.
The result is a BTC acquisition flywheel stapled to a tiny equity denominator.
In this scenario, the Strive adds ~123,052 BTC over 5 years with common stock ASST issuance.
Using CEBE math, current common equity effectively owns about 10,358 BTC after senior claims.
That is roughly 14,085 CEBE sats per basic share.
Now assume Bitcoin compounds at 30% CAGR.
No heroic BTC supercycle fantasy.
No $1 million Bitcoin tomorrow.
Just 30% annual BTC growth and 500 BTC per trading day getting absorbed into Strive’s balance sheet like a financial Roomba eating the global bond market’s anxiety medication.
Projection:
Year 1:
BTC: $100,739
ASST BTC stack: 264,006 BTC
CEBE sats/share: 44,132
ASST: $75.48
Year 2:
BTC: $130,961
ASST BTC stack: 455,249 BTC
CEBE sats/share: 58,458
ASST: $129.97
Year 3:
BTC: $170,250
ASST BTC stack: 602,359 BTC
CEBE sats/share: 69,611
ASST: $201.20
Year 4:
BTC: $221,325
ASST BTC stack: 740,174 BTC
CEBE sats/share: 80,463
ASST: $302.34
Year 5:
BTC: $287,722
ASST BTC stack: 909,238 BTC
CEBE sats/share: 93,023
ASST: $454.40
Starting ASST price: $18.53
Five-year modeled ASST price: $454.40
That is a 24.5x.
Bitcoin does 3.7x in the same model.
ASST outperforms Bitcoin by roughly 6.6x.
Why?
Because the magic is not only BTC price appreciation.
The magic is CEBE sats per share.
Current CEBE sats/share: 14,085
Modeled year-five CEBE sats/share: 93,023
That is the entire thesis.
The common shareholder is riding Bitcoin plus a preferred-funded accumulation engine plus a tiny denominator plus capital structure torque.
Now what if they buy more than 2,500 Bitcoin per week?
What if we get a BITCOIN SUPERCYCLE?
ARE YOU STARTING TO SEE WHERE THIS IS GOING?
STRIVE IS GOING TO RETIRE MY BLOODLINE:

English

@camelfinance No it wasn’t. I like all your stuff honestly. At what point will you consider this thesis invalidated?
English

@YoEndooo Firstly I said I think btc tops this week.
Secondly it looks like it is in the process of topping.
Was that really difficult to understand?
English

The 'Greta Thomberg of Bitcoin' is crazy 😂😂
Ben Gough@BenGough_x
@camelfinance Doom posting again Le Camel, you're the Greta Thomberg of Bitcoin 😂. Think you're probably right though.
English

@TedPillows Yeah I mean if I had 400B I’d be sitting too. Who tf needs to even be in the market with that much money. The vast majority of people and grinding to get out of the matrix. 4% is not going to get anybody living on an average salary anywhere.
English

BREAKING: Iran’s Speaker of the Parliament releases a statement after President Trump says the US-Iran ceasefire is “on life support.”
“Our armed forces are ready to deliver a well-deserved response to any aggression; mistaken strategy and mistaken decisions will always lead to mistaken results, the whole world has already figured this out. We are prepared for all options; they will be surprised,” he says.
English

@TheBTCTherapist Yeah, the trust fund you’re getting all that capital from.
English

Goodbye #Crypto Twitter. 👋 Until we meet again.
I gave you the blueprint! 🥂
See ya at the bottom.... 👍
Anonymous | Crypto Predictions@Crypto_Twittier
#Bitcoin - Just an idea of what I expect over the next 8 - 10 months.
English

@GavinNewsom I read the fine print by all new parents he means all illegal immigrants
English

@camelfinance At what point will you consider your thesis invalidated and shift the goal post?
English


@theswansjr New low next week, it’s really that simple. Holding all my cash for 25K next week
English

@CrashiusClay69 @FULLSENDBRETT And just like that, he re emerges from the darkness
English
















